Interest: {{totalInterest}}
over {{term}} years
Monthly payment: {{currencyFormat(formattedData.0.payment)}}
| Year | Month | Payment | Principal | Interest | Balance |
|---|---|---|---|---|---|
| {{calculateYear(item.month)}} | {{item.month}} | {{currencyFormat(item.payment)}} | {{currencyFormat(item.principal)}} | {{currencyFormat(item.interest)}} | {{currencyFormat(item.balance)}} |